| Revenue | NOK 850K | -63% |
| EBITDA | NOK 305K | -75% |
| Net profit | NOK 28K | -91% |
| Total assets | NOK 16,4M | +1% |
| Equity | NOK 4,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 394 | 3 227 | 1 830 | 2 280 | 850 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 881 | 2 531 | 1 192 | 1 206 | 305 |
| Depreciation & amort. | −288 | −288 | −288 | −288 | −268 |
| EBIT | 1 593 | 2 243 | 904 | 918 | 37 |
| Net financials | −751 | −647 | −857 | −520 | −1 |
| Profit before tax | 842 | 1 596 | 48 | 398 | 36 |
| Tax | 186 | 351 | 11 | 88 | 8 |
| Net profit | 657 | 1 245 | 37 | 310 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 668 | 26 968 | 16 252 | 16 159 | 16 399 |
| Equity | 5 812 | 7 057 | 4 069 | 4 379 | 4 407 |
| Long-term debt | 20 496 | 18 316 | 11 366 | 11 499 | 11 805 |
| Short-term debt | 1 359 | 1 595 | 816 | 281 | 188 |
| Total debt | 21 855 | 19 911 | 12 183 | 11 779 | 11 992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EF Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Husby Strand | Chief Executive Officer | 0 companies |
| Kjersti Strand Gladsø | Chief Executive Officer | 0 companies |
| Erik Fenstad | Chief Executive Officer | 0 companies |
| Arvid Grønning | Board of Directors | 0 companies |
| Frank Syltern | Board of Directors | 0 companies |
| Jostein Syltern | Board of Directors | 0 companies |
| Øystein Joralf Syltern | Chairman | 0 companies |