| Revenue | NOK 4,5M | -25% |
| EBITDA | NOK 2,6M | -41% |
| Net profit | NOK -815K | -180% |
| Total assets | NOK 59,3M | -5% |
| Equity | NOK 29,7M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 614 | 6 380 | 21 580 | 6 047 | 4 526 |
| Staff expenses | −35 | −55 | −30 | −48 | −70 |
| EBITDA | −673 | 4 686 | 18 844 | 4 388 | 2 593 |
| Depreciation & amort. | −1 844 | −1 844 | −1 844 | −1 846 | −1 847 |
| EBIT | −2 516 | 2 843 | 17 000 | 2 542 | 746 |
| Net financials | −1 146 | −1 103 | −1 620 | −1 210 | −1 791 |
| Profit before tax | −3 663 | 1 740 | 15 380 | 1 332 | −1 045 |
| Tax | −806 | 383 | 3 384 | 308 | −230 |
| Net profit | −2 857 | 1 357 | 11 996 | 1 024 | −815 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 084 | 67 969 | 65 873 | 62 666 | 59 334 |
| Equity | 18 166 | 19 523 | 30 519 | 30 543 | 29 727 |
| Long-term debt | 47 463 | 47 463 | 29 463 | 30 000 | 29 000 |
| Short-term debt | 455 | 984 | 5 892 | 2 124 | 607 |
| Total debt | 47 918 | 48 447 | 35 355 | 32 124 | 29 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2022 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Fredheim | Chief Executive Officer | 0 companies |
| Jan Ove Breingsnes | Chief Executive Officer | 0 companies |
| Terje Aarestad Christensen Vedeler | Chairman | 0 companies |
| Ørjan Bøyum | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Bjarte Skår | Board of Directors | 0 companies |
| Lars Jacob Haugom | Chairman | 0 companies |