| Revenue | NOK 559K | +69% |
| EBITDA | NOK 8K | +109% |
| Net profit | NOK -98K | +29% |
| Total assets | NOK 246K | -41% |
| Equity | NOK -185K | -82% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 173 | 84 | 52 | 3 | 142 | 146 | 202 | 347 | 330 | 559 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −1 |
| EBITDA | −109 | −57 | 129 | 14 | 46 | −5 | −119 | 7 | −22 | 6 | −91 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −1 | −47 | −102 |
| EBIT | −109 | −57 | 129 | 14 | 46 | −5 | −122 | 3 | −26 | 5 | −137 | −95 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 |
| Profit before tax | −109 | −58 | 129 | 14 | 46 | −5 | −122 | 3 | −26 | 5 | −137 | −98 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −109 | −58 | 129 | 14 | 41 | −5 | −122 | 3 | −26 | 5 | −137 | −98 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 129 | 254 | 279 | 178 | 68 | 75 | 77 | 45 | 48 | 418 | 246 |
| Equity | −79 | −137 | −8 | 6 | 47 | 42 | 69 | 69 | 45 | 35 | −102 | −185 |
| Long-term debt | 120 | 265 | 265 | 265 | 125 | 26 | 0 | 0 | 0 | 0 | 100 | 96 |
| Short-term debt | 5 | 0 | −3 | 8 | 6 | 1 | 6 | 8 | 0 | 12 | 420 | 336 |
| Total debt | 125 | 265 | 262 | 273 | 131 | 26 | 6 | 8 | 0 | 12 | 520 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tron Hauland Torkildsen | Deputy Member | 0 companies |
| Andreas Torkildsen Hjertaker | Chairman | 0 companies |