| Revenue | NOK 579K | -11% |
| EBITDA | NOK 12K | -81% |
| Net profit | NOK 12K | -79% |
| Total assets | NOK 471K | -7% |
| Equity | NOK 377K | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 122 | 2 006 | 1 933 | 870 | 1 612 | 1 711 | 1 765 | 923 | 624 | 637 | 648 | 579 |
| Staff expenses | −177 | −322 | −517 | −363 | −259 | −193 | −197 | −411 | −384 | −408 | −425 | −376 |
| EBITDA | −76 | 90 | −200 | −260 | 46 | 98 | 67 | 140 | 72 | 57 | 61 | 12 |
| Depreciation & amort. | −0 | −0 | −7 | −14 | −14 | −7 | −0 | −3 | −4 | −4 | −4 | −8 |
| EBIT | −76 | 90 | −206 | −273 | 32 | 90 | 67 | 137 | 67 | 53 | 57 | 4 |
| Net financials | −1 | 1 | −0 | −2 | −3 | −2 | −2 | −2 | −2 | −0 | 5 | 12 |
| Profit before tax | −77 | 91 | −207 | −276 | 29 | 88 | 65 | 135 | 66 | 53 | 62 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 3 |
| Net profit | −77 | 90 | −207 | −276 | 29 | 88 | 65 | 135 | 66 | 53 | 59 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 547 | 570 | 33 | 256 | 276 | 318 | 331 | 354 | 398 | 504 | 471 |
| Equity | 223 | 313 | 106 | −170 | −91 | −3 | 62 | 187 | 253 | 306 | 365 | 377 |
| Long-term debt | 70 | 57 | 150 | 150 | 95 | 91 | 91 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 152 | 178 | 313 | 52 | 252 | 188 | 165 | 143 | 101 | 93 | 138 | 92 |
| Total debt | 222 | 234 | 464 | 202 | 347 | 279 | 256 | 143 | 101 | 93 | 140 | 93 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2023 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Navelsaker | Chairman | 0 companies |
| Rune Pettersen | Board of Directors | 0 companies |