| Revenue | NOK 48,5M | +188% |
| EBITDA | NOK -23,5M | -373% |
| Net profit | NOK -51,2M | -185% |
| Total assets | NOK 188,1M | +0% |
| Equity | NOK 136,6M | +42% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 611 | 0 | 52 | 379 | 203 | 40 | 0 | 6 869 | 2 639 | 16 844 | 48 469 |
| Staff expenses | −0 | −486 | −1 719 | −3 702 | −3 683 | −4 736 | −7 715 | −5 210 | −4 001 | −5 089 | −9 185 | −0 |
| EBITDA | −13 | −2 514 | −3 723 | −6 033 | −6 490 | −7 622 | −10 616 | −7 616 | −3 697 | −12 246 | −4 962 | −23 477 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −24 223 | −30 | −21 | −300 | −5 264 | −9 373 | −9 544 | −21 879 |
| EBIT | −13 | −2 514 | −3 723 | −6 033 | −30 713 | −7 651 | −10 637 | −7 915 | −8 961 | −21 620 | −14 507 | −45 357 |
| Net financials | 9 | 54 | −32 | −33 | 27 | −588 | −1 276 | −1 731 | −1 675 | −2 331 | −3 434 | −5 863 |
| Profit before tax | −4 | −2 460 | −3 756 | −6 066 | −30 686 | −8 240 | −11 912 | −9 646 | −10 636 | −23 950 | −17 941 | −51 219 |
| Tax | −4 | −748 | −1 482 | −1 462 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −1 712 | −2 274 | −4 604 | −30 686 | −8 240 | −11 912 | −9 646 | −10 636 | −23 950 | −17 941 | −51 219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 8 195 | 19 173 | 43 497 | 48 314 | 62 187 | 85 592 | 82 355 | 75 509 | 110 785 | 187 372 | 188 086 |
| Equity | 499 | 6 797 | 10 523 | 34 753 | 38 681 | 30 752 | 53 840 | 44 193 | 33 558 | 43 175 | 96 496 | 136 580 |
| Long-term debt | 0 | 27 | 5 000 | 1 167 | 2 800 | 26 346 | 27 101 | 32 870 | 38 050 | 63 819 | 85 724 | 2 813 |
| Short-term debt | 1 | 1 371 | 3 650 | 7 577 | 6 833 | 5 089 | 4 651 | 5 292 | 3 901 | 3 791 | 5 152 | 48 694 |
| Total debt | 1 | 1 398 | 8 650 | 8 744 | 9 633 | 31 436 | 31 752 | 38 162 | 41 951 | 67 610 | 90 876 | 51 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alden As | Company | 29.1% | 29.1% | 2024 |
Rieber & Søn As | Company | 21.1% | 21.1% | 2024 |
Westcon Invest As | Company | 10.6% | 10.6% | 2024 |
Jektevika Holding As | Company | 5.5% | 5.5% | 2024 |
Ttc Invest As | Company | 5.5% | 5.5% | 2024 |
October Consulting As | Company | 4.2% | 4.2% | 2024 |
Elreg As | Company | 3.2% | 3.2% | 2024 |
Zee Ploeg As | Company | 3.0% | 3.0% | 2024 |
Baseplan As | Company | 2.8% | 2.8% | 2024 |
Hortulan As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Jektevika As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dagny Camerer | Chief Executive Officer | 0 companies |
| Vidar Hovland | Chief Executive Officer | 0 companies |
| Fredrik Johnsen Urbanski | Board of Directors | 0 companies |
| Edvin Austbø | Board of Directors | 0 companies |
| Paal Espen Johnsen | Chairman | 0 companies |
| Øystein Matre | Board of Directors | 0 companies |
| Carl August Rieber | Board of Directors | 0 companies |
| Brede Hovland Selseng | Board of Directors | 0 companies |
| Christian Huseby | Chairman | 0 companies |
| Forrest Burkholder | Chairman | 0 companies |
| Roberto Wesley Basili | Board of Directors | 0 companies |