| Revenue | NOK 4,7M | -32% |
| EBITDA | NOK -596K | -928% |
| Net profit | NOK -662K | -481% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK -687K | -2671% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 412 | 568 | 14 | 0 | 0 | 21 | 29 | 49 | 7 | 3 269 | 6 964 | 4 707 |
| Staff expenses | −12 | −0 | −34 | −0 | −0 | −0 | −0 | −14 | −0 | −0 | −385 | −1 042 | −1 117 |
| EBITDA | −87 | 132 | −115 | −52 | −43 | −6 | 15 | 9 | 42 | 14 | 71 | −58 | −596 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −87 | 132 | −115 | −52 | −43 | −6 | 15 | 9 | 42 | 14 | 71 | −58 | −596 |
| Net financials | −0 | −10 | −14 | −5 | −1 | 0 | 0 | 0 | 0 | 0 | −26 | −56 | −66 |
| Profit before tax | −87 | 122 | −130 | −57 | −44 | −6 | 15 | 9 | 42 | 14 | 45 | −114 | −662 |
| Tax | −0 | 6 | −0 | 19 | −23 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 |
| Net profit | −87 | 115 | −130 | −76 | −21 | −6 | 15 | 9 | 42 | 14 | 42 | −114 | −662 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 293 | 109 | 26 | 18 | 5 | 21 | 16 | 52 | 54 | 1 812 | 2 253 | 1 729 |
| Equity | −55 | 47 | −82 | −82 | −26 | −32 | −17 | −9 | 33 | 47 | 89 | −25 | −687 |
| Long-term debt | 0 | 100 | 0 | 8 | 0 | 0 | 13 | 0 | 0 | 0 | 675 | 975 | 0 |
| Short-term debt | 56 | 146 | 191 | 101 | 44 | 37 | 26 | 25 | 19 | 6 | 1 048 | 1 303 | 1 440 |
| Total debt | 56 | 246 | 191 | 108 | 44 | 37 | 39 | 25 | 19 | 6 | 1 723 | 2 278 | 2 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danneskjold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Einang | Chief Executive Officer | 0 companies |
| Erik Andreas Wold | Deputy Member | 0 companies |
| Espen Johansen | Chairman | 0 companies |