| Revenue | NOK 298,8M | +7% |
| EBITDA | NOK 7M | +661% |
| Net profit | NOK 3M | +341% |
| Total assets | NOK 100,1M | +3% |
| Equity | NOK 9,3M | +149% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 252 890 | 358 517 | 308 273 | 280 152 | 298 836 |
| Staff expenses | −19 350 | −24 556 | −22 102 | −23 180 | −23 333 |
| EBITDA | 1 176 | 30 158 | 15 542 | 921 | 7 009 |
| Depreciation & amort. | −204 | −336 | −263 | −479 | −918 |
| EBIT | 972 | 29 822 | 15 278 | 443 | 6 091 |
| Net financials | −2 534 | −2 478 | −2 378 | 444 | −2 242 |
| Profit before tax | −1 563 | 27 344 | 12 901 | 887 | 3 849 |
| Tax | −269 | 6 052 | 2 859 | 208 | 854 |
| Net profit | −1 294 | 21 292 | 10 042 | 679 | 2 994 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 102 201 | 117 725 | 81 050 | 96 811 | 100 054 |
| Equity | 9 730 | 14 517 | 16 759 | 3 745 | 9 331 |
| Long-term debt | 0 | 2 777 | 2 627 | 1 899 | 1 341 |
| Short-term debt | 92 471 | 100 431 | 61 664 | 91 167 | 89 382 |
| Total debt | 92 471 | 103 208 | 64 291 | 93 066 | 90 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Huus Hernes | Chief Executive Officer | 0 companies |
| Jon Kåre Halstensen | Chief Executive Officer | 0 companies |
| Christian Bekken | Board of Directors | 0 companies |
| Stein Inge Liasjø | Chairman | 0 companies |
| Rune Kvilvang | Board of Directors | 0 companies |