| Revenue | NOK 1,6M | +12% |
| EBITDA | NOK 32K | +137% |
| Net profit | NOK 25K | +124% |
| Total assets | NOK 528K | -16% |
| Equity | NOK 137K | +22% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 354 | 334 | 389 | 661 | 811 | 857 | 1 038 | 1 073 | 1 257 | 1 268 | 1 421 | 1 588 |
| Staff expenses | −23 | −201 | −211 | −260 | −450 | −573 | −594 | −765 | −754 | −952 | −960 | −1 098 | −1 228 |
| EBITDA | −20 | 30 | 25 | 2 | 5 | 21 | 20 | −28 | 32 | 22 | 20 | 13 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −8 | −8 | −8 | −0 | −0 | −0 |
| EBIT | −20 | 30 | 25 | 2 | 5 | 13 | 12 | −36 | 24 | 14 | 20 | 13 | 32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | −19 | 30 | 25 | 2 | 5 | 13 | 12 | −36 | 24 | 15 | 21 | 15 | 33 |
| Tax | −8 | 8 | 7 | 1 | 1 | 3 | 3 | −1 | −0 | 2 | 5 | 4 | 8 |
| Net profit | −12 | 22 | 18 | 2 | 4 | 10 | 9 | −35 | 24 | 13 | 16 | 11 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 110 | 143 | 161 | 282 | 337 | 377 | 391 | 450 | 529 | 555 | 632 | 528 |
| Equity | 18 | 40 | 58 | 59 | 63 | 73 | 83 | 48 | 72 | 85 | 101 | 113 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 70 | 85 | 102 | 218 | 262 | 293 | 343 | 378 | 443 | 453 | 519 | 391 |
| Total debt | 15 | 70 | 85 | 102 | 219 | 264 | 294 | 343 | 378 | 443 | 453 | 519 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2013 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Trettenes | Deputy Member | 0 companies |
| Janne Anette Sævrås | Chief Executive Officer | 0 companies |