| Revenue | NOK 37,2M | +10% |
| EBITDA | NOK 3,4M | +33% |
| Net profit | NOK 2,5M | +34% |
| Total assets | NOK 22,1M | +16% |
| Equity | NOK 17,9M | +16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 823 | 28 336 | 31 942 | 33 790 | 37 214 |
| Staff expenses | −2 289 | −2 406 | −3 389 | −4 413 | −4 549 |
| EBITDA | 2 575 | 3 772 | 4 085 | 2 563 | 3 420 |
| Depreciation & amort. | −122 | −191 | −175 | −136 | −177 |
| EBIT | 2 452 | 3 580 | 3 909 | 2 427 | 3 244 |
| Net financials | −316 | −267 | −101 | −27 | −63 |
| Profit before tax | 2 136 | 3 313 | 3 808 | 2 400 | 3 181 |
| Tax | 447 | 741 | 850 | 536 | 691 |
| Net profit | 1 689 | 2 572 | 2 958 | 1 864 | 2 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 341 | 15 488 | 17 689 | 19 023 | 22 114 |
| Equity | 6 119 | 7 372 | 13 533 | 15 398 | 17 851 |
| Long-term debt | 3 693 | 2 511 | 0 | 0 | 0 |
| Short-term debt | 4 530 | 5 605 | 4 155 | 3 626 | 4 264 |
| Total debt | 8 222 | 8 116 | 4 155 | 3 626 | 4 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Sørlie | Deputy Member | 0 companies |
| Stian Alexander Sørlie | Chairman | 0 companies |
| Amund Dahler | Board of Directors | 0 companies |