| Revenue | NOK 27,4M | +572% |
| EBITDA | NOK -340K | -253% |
| Net profit | NOK -711K | -814% |
| Total assets | NOK 5,4M | +298% |
| Equity | NOK -964K | -281% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 2 530 | 7 202 | 10 450 | 15 503 | 18 227 | 18 192 | 9 791 | 10 924 | 8 735 | 4 083 | 27 436 |
| Staff expenses | −425 | −896 | −2 242 | −3 666 | −4 880 | −6 625 | −8 533 | −6 518 | −6 678 | −5 111 | −1 795 | −8 553 |
| EBITDA | 27 | −35 | 380 | 84 | 481 | 391 | 492 | 115 | 322 | −139 | 222 | −340 |
| Depreciation & amort. | −0 | −11 | −38 | −123 | −284 | −303 | −334 | −296 | −194 | −230 | −232 | −301 |
| EBIT | 27 | −45 | 342 | −39 | 197 | 88 | 158 | −181 | 128 | −370 | −10 | −640 |
| Net financials | 0 | −2 | 0 | −11 | −1 | −22 | −34 | 63 | −38 | −32 | −68 | −71 |
| Profit before tax | 27 | −47 | 342 | −50 | 196 | 66 | 124 | −117 | 91 | −401 | −78 | −711 |
| Tax | 8 | −0 | 79 | −3 | 42 | 15 | 28 | −33 | 8 | −8 | −0 | −0 |
| Net profit | 20 | −47 | 263 | −47 | 154 | 51 | 96 | −84 | 83 | −393 | −78 | −711 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 469 | 995 | 1 743 | 2 725 | 2 809 | 3 747 | 2 485 | 2 542 | 2 226 | 1 354 | 5 394 |
| Equity | 50 | 3 | 266 | 219 | 373 | 424 | 220 | 136 | 219 | −175 | −253 | −964 |
| Long-term debt | 0 | 0 | 10 | 475 | 767 | 495 | 697 | 476 | 303 | 239 | 366 | 818 |
| Short-term debt | 364 | 466 | 719 | 1 049 | 1 585 | 1 890 | 2 831 | 1 874 | 2 020 | 2 162 | 1 241 | 5 540 |
| Total debt | 364 | 466 | 729 | 1 524 | 2 352 | 2 385 | 3 527 | 2 350 | 2 323 | 2 401 | 1 607 | 6 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sk1 Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Torgersen | Chief Executive Officer | 0 companies |
| Saulius Kvalkauskas | Chief Executive Officer | 0 companies |
| Geir Kaasa | Chairman | 0 companies |