| Revenue | NOK 3M | +26% |
| EBITDA | NOK 1,6M | +58% |
| Net profit | NOK 1,2M | +13% |
| Total assets | NOK 5M | +19% |
| Equity | NOK 4,4M | +20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 806 | 1 298 | 1 336 | 1 472 | 1 771 | 1 639 | 1 803 | 2 006 | 2 067 | 2 245 | 2 350 | 2 969 |
| Staff expenses | −546 | −601 | −927 | −929 | −982 | −1 017 | −1 011 | −1 028 | −1 172 | −1 182 | −1 195 | −1 297 | −1 317 |
| EBITDA | 331 | 191 | 360 | 392 | 469 | 736 | 612 | 760 | 825 | 865 | 1 011 | 1 031 | 1 633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 331 | 191 | 360 | 392 | 469 | 736 | 612 | 760 | 825 | 865 | 1 011 | 1 031 | 1 633 |
| Net financials | 0 | 8 | −11 | −7 | 5 | 6 | −26 | −264 | 66 | −2 | 91 | 263 | −94 |
| Profit before tax | 331 | 200 | 350 | 386 | 474 | 742 | 587 | 496 | 891 | 863 | 1 102 | 1 294 | 1 539 |
| Tax | 91 | 52 | 97 | 98 | 106 | 170 | 135 | 178 | 181 | 190 | 220 | 219 | 326 |
| Net profit | 240 | 148 | 252 | 288 | 367 | 572 | 451 | 318 | 710 | 673 | 883 | 1 075 | 1 213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 631 | 970 | 1 254 | 1 320 | 1 859 | 2 006 | 2 309 | 2 586 | 3 262 | 3 586 | 4 245 | 5 043 |
| Equity | 265 | 413 | 315 | 602 | 970 | 1 442 | 1 593 | 1 811 | 2 121 | 2 794 | 3 077 | 3 652 | 4 365 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 217 | 656 | 652 | 351 | 417 | 413 | 498 | 465 | 468 | 510 | 593 | 678 |
| Total debt | 307 | 218 | 656 | 652 | 351 | 417 | 413 | 498 | 465 | 468 | 510 | 593 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Lillevik Gjære | Chief Executive Officer | 0 companies |