| Revenue | NOK 1,1M | +252% |
| EBITDA | NOK 934K | +271% |
| Net profit | NOK 575K | +1224% |
| Total assets | NOK 5M | +14% |
| Equity | NOK 1,8M | +47% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 528 | 566 | 732 | 743 | 928 | 753 | 620 | 399 | 276 | 320 | 1 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −32 | 435 | 444 | 625 | 581 | 756 | 608 | 539 | 311 | 202 | 252 | 934 |
| Depreciation & amort. | −0 | −0 | −75 | −134 | −152 | −233 | −451 | −457 | −286 | −233 | −196 | −196 | −196 |
| EBIT | −6 | −32 | 360 | 310 | 473 | 348 | 305 | 151 | 253 | 78 | 6 | 55 | 737 |
| Net financials | −17 | −52 | −248 | −181 | −168 | −63 | −99 | −58 | −25 | −48 | −0 | 0 | 0 |
| Profit before tax | −23 | −84 | 112 | 129 | 305 | 285 | 206 | 93 | 227 | 30 | 6 | 56 | 737 |
| Tax | −9 | −23 | 30 | 31 | 71 | 62 | 45 | 20 | 50 | 7 | 1 | 12 | 162 |
| Net profit | −14 | −61 | 82 | 98 | 234 | 223 | 161 | 73 | 177 | 23 | 5 | 43 | 575 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 386 | 4 432 | 4 593 | 4 912 | 9 021 | 8 192 | 7 360 | 7 134 | 6 147 | 4 400 | 4 366 | 4 387 | 4 985 |
| Equity | 176 | 114 | 196 | 294 | 528 | 751 | 912 | 984 | 1 162 | 1 185 | 1 190 | 1 233 | 1 808 |
| Long-term debt | 1 173 | 3 850 | 4 212 | 4 094 | 8 319 | 5 557 | 6 201 | 5 930 | 4 737 | 2 906 | 77 | 51 | 0 |
| Short-term debt | 37 | 467 | 185 | 523 | 173 | 1 884 | 247 | 220 | 249 | 309 | 3 099 | 3 102 | 3 151 |
| Total debt | 1 211 | 4 317 | 4 397 | 4 617 | 8 493 | 7 441 | 6 448 | 6 150 | 4 985 | 3 215 | 3 177 | 3 154 | 3 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Lillian Sandtrøen | Deputy Member | 0 companies |
| Karl Inge Sandtrøen | Chairman | 0 companies |