| Revenue | NOK 8M | -23% |
| EBITDA | NOK -1,3M | -119% |
| Net profit | NOK -3,1M | -159% |
| Total assets | NOK 15,4M | +0% |
| Equity | NOK -8,5M | -56% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 433 | 8 369 | 22 088 | 24 248 | 26 113 | 44 219 | 78 728 | 60 298 | 14 708 | 5 434 | 10 331 | 7 988 |
| Staff expenses | −2 312 | −2 860 | −4 171 | −9 285 | −7 179 | −6 995 | −12 256 | −11 760 | −8 685 | −4 765 | −3 194 | −3 854 |
| EBITDA | 538 | 558 | 1 994 | 875 | 991 | 1 716 | 3 371 | 1 900 | −2 844 | −3 768 | 6 690 | −1 262 |
| Depreciation & amort. | −111 | −98 | −230 | −264 | −554 | −179 | −188 | −180 | −204 | −126 | −79 | −97 |
| EBIT | 427 | 460 | 1 765 | 611 | 436 | 1 537 | 3 183 | 1 720 | −3 048 | −3 894 | 6 611 | −1 360 |
| Net financials | 348 | −350 | −364 | −58 | −444 | −526 | −616 | −113 | −30 | −524 | −1 469 | −1 691 |
| Profit before tax | 775 | 110 | 1 400 | 553 | −7 | 1 011 | 2 567 | 1 607 | −3 078 | −4 418 | 5 142 | −3 051 |
| Tax | 218 | 30 | 26 | 142 | 12 | 392 | 566 | 355 | 86 | −0 | −0 | −0 |
| Net profit | 556 | 80 | 1 374 | 411 | −19 | 619 | 2 001 | 1 252 | −3 164 | −4 418 | 5 142 | −3 051 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 194 | 16 555 | 35 991 | 26 867 | 19 921 | 10 000 | 17 086 | 13 104 | 7 337 | 14 352 | 15 480 | 15 428 |
| Equity | 1 000 | 1 080 | 1 122 | 1 352 | 898 | 1 517 | 444 | 5 349 | 2 185 | −2 233 | −5 441 | −8 492 |
| Long-term debt | 9 677 | 10 005 | 10 818 | 10 904 | 11 425 | 558 | 331 | 246 | 2 014 | 13 365 | 17 076 | 20 071 |
| Short-term debt | 1 518 | 5 471 | 24 050 | 14 610 | 7 599 | 7 926 | 16 311 | 7 509 | 3 137 | 3 220 | 3 844 | 3 849 |
| Total debt | 11 194 | 15 475 | 34 868 | 25 515 | 19 024 | 8 484 | 16 642 | 7 755 | 5 152 | 16 585 | 20 920 | 23 920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUSTAV HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remi André Lurud | Chairman | 0 companies |