| Revenue | NOK 123,1M | +16% |
| EBITDA | NOK 10,9M | +486% |
| Net profit | NOK 7,8M | +336% |
| Total assets | NOK 36M | +1% |
| Equity | NOK 9,9M | +3% |
| Employees | 147 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 279 | 109 364 | 107 866 | 106 420 | 123 095 |
| Staff expenses | −19 326 | −23 723 | −34 203 | −35 545 | −38 585 |
| EBITDA | 15 195 | 22 243 | −1 829 | −2 829 | 10 927 |
| Depreciation & amort. | −3 602 | −1 698 | −1 534 | −896 | −856 |
| EBIT | 11 593 | 20 544 | −3 363 | −3 725 | 10 071 |
| Net financials | −1 132 | −707 | −525 | −492 | −38 |
| Profit before tax | 10 461 | 19 837 | −3 888 | −4 216 | 10 034 |
| Tax | 2 334 | 4 383 | −803 | −917 | 2 238 |
| Net profit | 8 126 | 15 454 | −3 085 | −3 299 | 7 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 596 | 51 792 | 28 373 | 35 756 | 36 042 |
| Equity | 124 | 9 239 | 9 258 | 9 609 | 9 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 472 | 42 552 | 19 115 | 26 147 | 26 112 |
| Total debt | 29 472 | 42 552 | 19 115 | 26 147 | 26 112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GD Chief Executive Officer | Chief Executive Officer | 2024 |
EL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
OP Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
AC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Petter Meinseth | Chief Executive Officer | 0 companies |
| Gjermund Dahl | Chief Executive Officer | 0 companies |
| Anne Christine Stavnem Helliesen | Chief Executive Officer | 0 companies |
| Eirik Lutsi | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |