| Revenue | NOK 349K | +11% |
| EBITDA | NOK -40K | -144% |
| Net profit | NOK -40K | -147% |
| Total assets | NOK 103K | -37% |
| Equity | NOK 81K | -33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 291 | 367 | 388 | 942 | 1 063 | 347 | 381 | 275 | 231 | 314 | 349 |
| Staff expenses | −0 | −94 | −155 | −220 | −679 | −820 | −250 | −197 | −71 | −144 | −0 | −226 |
| EBITDA | 12 | 17 | 19 | −23 | 54 | 19 | −71 | 57 | −22 | −28 | 91 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | 17 | 19 | −23 | 54 | 19 | −71 | 57 | −22 | −28 | 91 | −40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 12 | 17 | 19 | −23 | 54 | 19 | −71 | 57 | −22 | −28 | 91 | −40 |
| Tax | 5 | 5 | 5 | −0 | 7 | 4 | −0 | −0 | −0 | −0 | 6 | −0 |
| Net profit | 6 | 12 | 14 | −23 | 46 | 15 | −71 | 57 | −22 | −28 | 85 | −40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 68 | 68 | 46 | 120 | 155 | 84 | 120 | 99 | 108 | 164 | 103 |
| Equity | 36 | 48 | 63 | 39 | 86 | 100 | 29 | 86 | 65 | 36 | 122 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 20 | 5 | 7 | 34 | 54 | 55 | 33 | 35 | 72 | 42 | 21 |
| Total debt | 10 | 20 | 5 | 7 | 34 | 54 | 55 | 33 | 35 | 72 | 42 | 21 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asmund Stensrud | Chairman | 0 companies |