| Revenue | NOK 13,6M | -4% |
| EBITDA | NOK -329K | -182% |
| Net profit | NOK -599K | -391% |
| Total assets | NOK 10,3M | -11% |
| Equity | NOK 3,2M | -16% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 1 300 | 100 | 1 967 | 2 111 | 3 451 | 5 525 | 11 710 | 11 063 | 14 702 | 14 109 | 13 585 |
| Staff expenses | −0 | −0 | −277 | −1 044 | −1 553 | −889 | −1 502 | −2 171 | −4 270 | −4 822 | −5 142 | −5 011 |
| EBITDA | −167 | −115 | −2 261 | −1 136 | −929 | 612 | 3 226 | 1 746 | 1 148 | 835 | 399 | −329 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −23 | −23 |
| EBIT | −167 | −115 | −2 261 | −1 136 | −929 | 612 | 3 226 | 1 746 | 1 148 | 812 | 376 | −352 |
| Net financials | 0 | 0 | 0 | 1 | 0 | −112 | −120 | −128 | −33 | 107 | −172 | −247 |
| Profit before tax | −167 | −115 | −2 261 | −1 135 | −929 | 500 | 3 106 | 1 618 | 1 115 | 919 | 203 | −599 |
| Tax | −0 | −0 | −0 | −432 | −0 | −1 123 | 683 | 356 | 245 | 166 | −3 | −0 |
| Net profit | −167 | −115 | −2 261 | −703 | −929 | 1 623 | 2 423 | 1 262 | 870 | 753 | 206 | −599 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 59 | 129 | 1 871 | 1 206 | 2 561 | 3 777 | 6 782 | 5 717 | 5 668 | 11 586 | 10 330 |
| Equity | −137 | −252 | −2 512 | −3 216 | −4 144 | −2 522 | 501 | 1 763 | 2 121 | 2 874 | 3 768 | 3 169 |
| Long-term debt | 0 | 266 | 2 436 | 4 225 | 4 225 | 4 040 | 1 871 | 1 602 | 1 348 | 809 | 5 500 | 5 500 |
| Short-term debt | 139 | 44 | 206 | 861 | 1 125 | 1 043 | 1 406 | 3 417 | 2 248 | 1 985 | 2 317 | 1 661 |
| Total debt | 139 | 310 | 2 642 | 5 087 | 5 351 | 5 083 | 3 276 | 5 019 | 3 596 | 2 794 | 7 817 | 7 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gemba As | Company | 79.0% | 79.0% | 2024 |
Svad Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ådne Husby Sandnes | Deputy Member | 0 companies |
| Siv Sandnes | Chairman | 0 companies |
| Otto Johan Husby | Board of Directors | 0 companies |