| Revenue | NOK 1M | +28% |
| EBITDA | NOK 83K | -22% |
| Net profit | NOK 58K | -35% |
| Total assets | NOK 130K | -5% |
| Equity | NOK -312K | +16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 953 | 1 180 | 1 242 | 1 363 | 875 | 757 | 575 | 667 | 675 | 801 | 1 027 |
| Staff expenses | −0 | −3 | −69 | −97 | −217 | −39 | −7 | −3 | −5 | −0 | −0 | −0 |
| EBITDA | −8 | 218 | 105 | 96 | −263 | −55 | −59 | 45 | 51 | −37 | 108 | 83 |
| Depreciation & amort. | −0 | −60 | −65 | −71 | −80 | −84 | −24 | −13 | −10 | −1 | −5 | −5 |
| EBIT | −8 | 158 | 40 | 25 | −342 | −139 | −83 | 32 | 41 | −38 | 102 | 78 |
| Net financials | 0 | −11 | −15 | −4 | −22 | −34 | −18 | −7 | −19 | −6 | −12 | −20 |
| Profit before tax | −8 | 147 | 25 | 21 | −364 | −174 | −101 | 25 | 22 | −44 | 90 | 58 |
| Tax | −0 | 40 | 3 | 6 | −84 | −35 | −22 | 6 | 129 | −0 | −0 | −0 |
| Net profit | −8 | 107 | 22 | 16 | −280 | −139 | −79 | 20 | −106 | −44 | 90 | 58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 474 | 585 | 594 | 522 | 316 | 248 | 231 | 133 | 96 | 136 | 130 |
| Equity | 19 | 129 | 152 | 167 | −113 | −251 | −330 | −310 | −416 | −460 | −370 | −312 |
| Long-term debt | 0 | 317 | 320 | 307 | 300 | 300 | 300 | 525 | 521 | 497 | 462 | 388 |
| Short-term debt | 51 | 28 | 114 | 120 | 335 | 268 | 278 | 16 | 28 | 59 | 44 | 54 |
| Total debt | 51 | 344 | 434 | 427 | 635 | 568 | 578 | 541 | 549 | 556 | 506 | 442 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Innlagen | Chairman | 0 companies |