| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | -447% |
| Net profit | NOK 5K | +129% |
| Total assets | NOK 643K | +514% |
| Equity | NOK -8,1M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 66 750 | 8 128 | 1 051 | 16 | 0 | 0 | 0 | 2 208 | 0 | 0 |
| Staff expenses | −0 | −740 | −2 445 | 209 | −0 | −0 | −135 | −0 | −0 | 27 | −0 | 84 |
| EBITDA | −3 | −1 342 | −2 901 | 2 305 | −1 838 | 21 | −256 | 75 | −19 | 1 726 | −17 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −1 342 | −2 901 | 2 305 | −1 838 | 21 | −256 | 75 | −19 | 1 726 | −17 | −94 |
| Net financials | −0 | −945 | −1 | −5 | 10 | 10 | −295 | 11 | 3 | 0 | 0 | 99 |
| Profit before tax | −4 | −2 287 | −2 902 | 2 299 | −1 828 | 31 | −550 | 86 | −17 | 1 726 | −17 | 5 |
| Tax | −0 | −0 | −0 | 461 | −0 | 5 | 4 789 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −2 287 | −2 902 | 1 838 | −1 828 | 26 | −5 339 | 86 | −17 | 1 726 | −17 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 790 | 33 278 | 4 271 | 4 975 | 2 186 | 1 779 | 1 775 | 1 785 | 1 788 | 125 | 105 | 643 |
| Equity | 26 | −2 261 | −5 163 | −3 325 | −5 153 | −5 127 | −10 466 | −10 380 | −10 397 | −8 671 | −8 688 | −8 148 |
| Long-term debt | 1 109 | 1 801 | 389 | 105 | 105 | 0 | 0 | 206 | 225 | 332 | 226 | 229 |
| Short-term debt | 655 | 33 739 | 6 837 | 5 987 | 5 026 | 4 699 | 10 033 | 9 752 | 9 752 | 8 464 | 8 566 | 8 562 |
| Total debt | 1 764 | 35 540 | 7 227 | 6 092 | 5 131 | 4 699 | 10 033 | 9 958 | 9 977 | 8 795 | 8 792 | 8 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berbere Group As | Company | 25.0% | 25.0% | 2022 |
Teppekonsulentene As | Company | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kristensen | Deputy Member | 0 companies |
| Tom-Espen Grunnteig | Chairman | 0 companies |