| Revenue | NOK 14,1M | +7% |
| EBITDA | NOK 2,8M | +58% |
| Net profit | NOK 1,6M | +139% |
| Total assets | NOK 18,2M | +5% |
| Equity | NOK 9,2M | -13% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 521 | 11 558 | 12 875 | 13 221 | 14 112 |
| Staff expenses | −5 328 | −4 746 | −5 043 | −5 412 | −6 119 |
| EBITDA | 3 254 | 2 390 | 2 437 | 1 744 | 2 755 |
| Depreciation & amort. | −1 044 | −871 | −886 | −1 007 | −798 |
| EBIT | 2 211 | 1 519 | 1 551 | 736 | 1 957 |
| Net financials | −109 | 110 | −269 | 77 | 93 |
| Profit before tax | 2 101 | 1 629 | 1 282 | 814 | 2 050 |
| Tax | 463 | 315 | 320 | 134 | 422 |
| Net profit | 1 639 | 1 314 | 962 | 680 | 1 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 870 | 15 808 | 15 771 | 17 404 | 18 223 |
| Equity | 8 575 | 9 490 | 10 052 | 10 532 | 9 160 |
| Long-term debt | 4 183 | 3 947 | 2 934 | 4 625 | 3 424 |
| Short-term debt | 3 111 | 2 371 | 2 786 | 2 247 | 5 639 |
| Total debt | 7 294 | 6 318 | 5 719 | 6 872 | 9 063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 1989 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Grønnevik | Chief Executive Officer | 0 companies |
| Inge Selle | Chief Executive Officer | 0 companies |
| Egil Reidar Gilje | Chairman | 0 companies |
| Magne Grønnevik | Board of Directors | 0 companies |
| Kristjan Ingi Erlingsson Nesse | Board of Directors | 0 companies |
| Arild Selle | Chairman | 0 companies |