| Revenue | NOK 29,5M | -15% |
| EBITDA | NOK -1,4M | -146% |
| Net profit | NOK -2,2M | -203% |
| Total assets | NOK 10,1M | +8% |
| Equity | NOK 461K | -83% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 333 | 19 772 | 26 423 | 34 569 | 29 541 |
| Staff expenses | −6 278 | −8 058 | −12 276 | −14 596 | −17 301 |
| EBITDA | 412 | 456 | 394 | 3 104 | −1 432 |
| Depreciation & amort. | −239 | −238 | −269 | −262 | −674 |
| EBIT | 173 | 217 | 124 | 2 841 | −2 106 |
| Net financials | −63 | −49 | −71 | −83 | −211 |
| Profit before tax | 110 | 169 | 54 | 2 758 | −2 317 |
| Tax | 24 | 37 | 12 | 607 | −95 |
| Net profit | 86 | 132 | 42 | 2 151 | −2 222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 350 | 6 325 | 6 212 | 9 394 | 10 103 |
| Equity | 359 | 490 | 532 | 2 683 | 461 |
| Long-term debt | 1 787 | 1 428 | 1 076 | 405 | 3 533 |
| Short-term debt | 2 205 | 4 407 | 4 603 | 6 306 | 6 109 |
| Total debt | 3 992 | 5 835 | 5 680 | 6 711 | 9 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.5% | 83.5% | 2022 | |
| Company | 4.33% | 4.33% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Frederiksen | Deputy Member | 0 companies |
| Kjetil Frederiksen | Board of Directors | 0 companies |
| Eirik Frederiksen | Chairman | 0 companies |
| Matias Landås Warp | Board of Directors | 0 companies |