| Revenue | NOK 4,2M | -23% |
| EBITDA | NOK -851K | +4% |
| Net profit | NOK -996K | +0% |
| Total assets | NOK 1,4M | -10% |
| Equity | NOK -1,7M | -147% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 42 | 0 | 0 | 0 | 1 444 | 5 082 | 5 469 | 6 010 | 6 332 | 5 519 | 4 247 |
| Staff expenses | −2 | −2 | −0 | −0 | −0 | −15 | −1 167 | −1 471 | −1 419 | −1 495 | −1 400 | −1 350 |
| EBITDA | 30 | −25 | 0 | −11 | −10 | −113 | −183 | 54 | 266 | 44 | −883 | −851 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −5 | −8 | −9 | −12 | −12 |
| EBIT | 30 | −25 | 0 | −11 | −10 | −118 | −189 | 49 | 257 | 35 | −895 | −863 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −6 | −59 | −36 | −31 | −104 | −98 | −134 |
| Profit before tax | 30 | −25 | 0 | −11 | −10 | −124 | −248 | 13 | 226 | −69 | −992 | −996 |
| Tax | 8 | −7 | −0 | −3 | −2 | −28 | −54 | 4 | 52 | 33 | −0 | −0 |
| Net profit | 22 | −18 | 0 | −8 | −8 | −96 | −194 | 9 | 174 | −102 | −992 | −996 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 37 | 36 | 39 | 41 | 1 667 | 2 017 | 2 606 | 2 791 | 3 073 | 1 553 | 1 394 |
| Equity | 52 | 34 | 33 | 25 | 17 | −72 | −266 | −257 | −84 | −186 | −678 | −1 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 523 | 558 | 593 | 628 |
| Short-term debt | 5 | 3 | 3 | 14 | 24 | 1 739 | 2 284 | 2 863 | 2 351 | 2 701 | 1 638 | 2 440 |
| Total debt | 5 | 3 | 3 | 14 | 24 | 1 739 | 2 283 | 2 863 | 2 874 | 3 259 | 2 231 | 3 068 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helmo Invest As | Company | 66.3% | 66.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Cathrine Thorstad | Chairman | 0 companies |
| Helena Thorstad | Board of Directors | 0 companies |
| Olav Johan Thorstad | Chairman | 0 companies |