| Revenue | NOK 530K | -54% |
| EBITDA | NOK 337K | -64% |
| Net profit | NOK 215K | -68% |
| Total assets | NOK 9M | -27% |
| Equity | NOK 8,9M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 037 | 898 | 1 730 | 1 215 | 2 475 | 731 | 2 238 | 3 632 | 1 271 | 1 144 | 530 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −86 | −94 | 727 | 978 | 981 | 2 357 | 535 | 2 057 | 3 363 | 1 017 | 948 | 337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −35 | −42 | −83 | −83 | −83 | −83 | −82 | −58 |
| EBIT | −86 | −94 | 727 | 978 | 946 | 2 315 | 453 | 1 974 | 3 281 | 934 | 865 | 279 |
| Net financials | 0 | 0 | 0 | 5 | 0 | 5 | 1 | 4 | 1 | 3 | 3 | −4 |
| Profit before tax | −86 | −94 | 727 | 982 | 947 | 2 320 | 454 | 1 978 | 3 282 | 937 | 868 | 275 |
| Tax | −0 | −0 | 148 | 246 | 227 | 532 | 100 | 435 | 722 | 206 | 191 | 60 |
| Net profit | −86 | −94 | 579 | 737 | 720 | 1 788 | 354 | 1 543 | 2 560 | 731 | 677 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 761 | 1 325 | 2 178 | 2 808 | 4 792 | 4 040 | 5 714 | 8 272 | 10 115 | 12 415 | 9 016 |
| Equity | 181 | 581 | 1 148 | 1 784 | 2 304 | 3 542 | 3 696 | 4 938 | 7 298 | 8 029 | 8 706 | 8 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 32 | 40 | 43 | 42 | 38 | 30 | 85 |
| Short-term debt | 99 | 180 | 177 | 394 | 496 | 1 218 | 305 | 732 | 932 | 2 048 | 3 679 | 10 |
| Total debt | 99 | 180 | 177 | 394 | 504 | 1 250 | 345 | 775 | 974 | 2 086 | 3 709 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2016 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Helen Skougstad Gamkinn | Deputy Member | 0 companies |
| Ole Gamkinn | Chief Executive Officer | 0 companies |
| Kari Marte Skougstad Gamkinn | Chairman | 0 companies |