| Revenue | NOK 173,7M | -1% |
| EBITDA | NOK 98,2M | +9% |
| Net profit | NOK 12,6M | +322% |
| Total assets | NOK 711,6M | -3% |
| Equity | NOK 46,4M | +45% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 138 899 | 175 060 | 187 575 | 175 867 | 173 731 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 74 715 | 84 836 | 86 475 | 90 434 | 98 156 |
| Depreciation & amort. | −44 755 | −48 042 | −48 310 | −48 877 | −49 238 |
| EBIT | 29 960 | 36 794 | 38 165 | 41 557 | 48 918 |
| Net financials | −40 033 | −28 953 | −40 038 | −37 741 | −32 825 |
| Profit before tax | −10 074 | 7 841 | −1 873 | 3 815 | 16 093 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 857 | 6 116 | −1 471 | 2 976 | 12 553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 852 461 | 809 911 | 777 909 | 736 530 | 711 609 |
| Equity | −37 346 | −14 972 | 29 117 | 32 093 | 46 446 |
| Long-term debt | 816 133 | 788 121 | 703 707 | 648 971 | 572 058 |
| Short-term debt | 73 674 | 36 762 | 45 086 | 55 466 | 93 108 |
| Total debt | 889 807 | 824 883 | 748 793 | 704 437 | 665 165 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
WI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| James Byrne Murphy | Chairman | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |