| Revenue | NOK 238,3M | +44% |
| EBITDA | NOK 2,1M | -56% |
| Net profit | NOK 530K | -67% |
| Total assets | NOK 48,5M | +20% |
| Equity | NOK 4,9M | +1% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 043 | 26 333 | 78 613 | 165 180 | 238 262 |
| Staff expenses | −1 869 | −2 892 | −7 505 | −14 820 | −20 546 |
| EBITDA | 477 | 868 | 3 941 | 4 787 | 2 114 |
| Depreciation & amort. | −0 | −29 | −120 | −302 | −587 |
| EBIT | 477 | 839 | 3 820 | 4 485 | 1 527 |
| Net financials | −376 | −34 | −586 | −2 403 | −712 |
| Profit before tax | 101 | 805 | 3 234 | 2 082 | 815 |
| Tax | −0 | −0 | 377 | 455 | 285 |
| Net profit | 101 | 805 | 2 857 | 1 627 | 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 370 | 7 618 | 26 862 | 40 532 | 48 542 |
| Equity | 1 793 | 1 932 | 4 873 | 4 886 | 4 932 |
| Long-term debt | 1 500 | 1 313 | 1 125 | 123 | 51 |
| Short-term debt | 3 077 | 4 374 | 20 865 | 35 523 | 43 559 |
| Total debt | 4 577 | 5 686 | 21 990 | 35 646 | 43 610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Sørensen Thoresen | Chief Executive Officer | 0 companies |
| Knut William Thoresen | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Chairman | 0 companies |
| Dag Liverød | Board of Directors | 0 companies |
| Ole Vinje | Board of Directors | 0 companies |