| Revenue | NOK 7,6M | -45% |
| EBITDA | NOK 1,1M | +452% |
| Net profit | NOK 889K | +257% |
| Total assets | NOK 258K | -90% |
| Equity | NOK 53K | +106% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 474 | 4 193 | 5 955 | 8 474 | 9 576 | 9 614 | 12 123 | 10 483 | 8 767 | 12 654 | 13 793 | 7 619 |
| Staff expenses | −707 | −2 033 | −2 191 | −3 128 | −3 891 | −3 939 | −4 743 | −4 717 | −3 761 | −5 046 | −6 668 | −2 924 |
| EBITDA | −336 | −246 | 570 | 350 | 184 | −78 | 297 | −160 | 138 | 509 | −307 | 1 080 |
| Depreciation & amort. | −8 | −38 | −85 | −91 | −99 | −268 | −141 | −57 | −121 | −127 | −212 | −118 |
| EBIT | −344 | −284 | 485 | 259 | 85 | −345 | 156 | −217 | 17 | 382 | −519 | 962 |
| Net financials | −9 | −46 | −50 | −79 | −103 | −72 | −39 | −27 | −39 | −29 | −49 | −30 |
| Profit before tax | −353 | −330 | 434 | 181 | −18 | −417 | 116 | −244 | −21 | 353 | −568 | 932 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 43 |
| Net profit | −353 | −330 | 434 | 181 | −18 | −417 | 116 | −244 | −21 | 353 | −568 | 889 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 1 060 | 1 443 | 2 110 | 1 556 | 2 058 | 1 609 | 2 471 | 1 839 | 2 807 | 2 689 | 258 |
| Equity | −323 | −653 | −219 | −38 | −56 | −473 | −357 | −601 | −622 | −268 | −837 | 53 |
| Long-term debt | 548 | 836 | 723 | 1 328 | 724 | 944 | 322 | 1 647 | 1 218 | 1 333 | 1 223 | 43 |
| Short-term debt | 528 | 877 | 939 | 820 | 888 | 1 587 | 1 644 | 1 424 | 1 243 | 1 743 | 2 302 | 163 |
| Total debt | 1 076 | 1 713 | 1 662 | 2 148 | 1 612 | 2 531 | 1 966 | 3 071 | 2 461 | 3 075 | 3 525 | 205 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Norill | Chairman | 0 companies |