| Revenue | NOK 10,5M | -18% |
| EBITDA | NOK -699K | -330% |
| Net profit | NOK -776K | -246% |
| Total assets | NOK 1,2M | -44% |
| Equity | NOK -996K | -354% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 790 | 31 407 | 14 258 | 12 850 | 10 493 |
| Staff expenses | −11 364 | −12 693 | −5 068 | −5 298 | −5 137 |
| EBITDA | −32 | −327 | 676 | −162 | −699 |
| Depreciation & amort. | −105 | −46 | −49 | −49 | −39 |
| EBIT | −137 | −373 | 626 | −211 | −738 |
| Net financials | −27 | −22 | −14 | −13 | −39 |
| Profit before tax | −164 | −395 | 612 | −224 | −776 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −164 | −395 | 612 | −224 | −776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 565 | 4 887 | 2 363 | 2 125 | 1 193 |
| Equity | −212 | −607 | 5 | −219 | −996 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 760 | 5 494 | 2 358 | 2 344 | 2 188 |
| Total debt | 4 777 | 5 494 | 2 358 | 2 344 | 2 188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2022 |
JS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2024 | |
| Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Ravnanger Aasebø | Chief Executive Officer | 0 companies |
| Jonas Sørensen Ravnanger | Chief Executive Officer | 0 companies |
| Tommy Knutsen | Board of Directors | 0 companies |
| Edvard Ravnanger | Chairman | 0 companies |