| Revenue | NOK 1,3M | -41% |
| EBITDA | NOK 76K | +62% |
| Net profit | NOK 67K | +61% |
| Total assets | NOK 527K | +15% |
| Equity | NOK 175K | +62% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 482 | 3 091 | 3 070 | 3 446 | 3 340 | 3 428 | 2 897 | 3 954 | 3 394 | 2 211 | 1 294 |
| Staff expenses | −525 | −893 | −944 | −785 | −1 077 | −1 013 | −654 | −1 101 | −1 066 | −549 | −263 |
| EBITDA | −101 | 50 | 95 | 189 | −152 | 64 | 154 | 311 | −277 | 47 | 76 |
| Depreciation & amort. | −31 | −39 | −39 | −22 | −23 | −9 | −4 | −5 | −8 | −7 | −9 |
| EBIT | −132 | 11 | 56 | 167 | −175 | 55 | 150 | 306 | −285 | 40 | 68 |
| Net financials | −3 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | 1 | −1 |
| Profit before tax | −135 | 10 | 55 | 166 | −175 | 55 | 150 | 306 | −285 | 41 | 67 |
| Tax | −33 | 5 | 15 | 41 | −33 | 41 | 18 | 67 | −0 | −0 | −0 |
| Net profit | −102 | 5 | 41 | 125 | −142 | 14 | 133 | 239 | −285 | 41 | 67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 432 | 514 | 702 | 503 | 510 | 625 | 1 083 | 631 | 458 | 527 |
| Equity | −62 | −57 | −16 | 109 | −33 | −20 | 113 | 352 | 67 | 108 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 489 | 530 | 593 | 537 | 529 | 512 | 731 | 564 | 350 | 352 |
| Total debt | 479 | 489 | 530 | 593 | 537 | 529 | 512 | 731 | 564 | 350 | 352 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Birger Arnesen | Chairman | 0 companies |