| Revenue | NOK 103,6M | +41% |
| EBITDA | NOK 20,8M | +32% |
| Net profit | NOK 15,8M | +32% |
| Total assets | NOK 50,5M | +35% |
| Equity | NOK 24,8M | +46% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 22 076 | 29 361 | 22 343 | 22 892 | 27 780 | 33 029 | 52 462 | 49 143 | 55 403 | 73 570 | 103 554 |
| Staff expenses | −224 | −1 249 | −1 692 | −1 561 | −1 856 | −1 736 | −1 887 | −3 589 | −3 542 | −4 838 | −7 398 | −8 069 |
| EBITDA | 52 | 5 730 | 6 341 | 4 317 | 4 862 | 6 911 | 8 092 | 12 057 | 11 364 | 13 901 | 15 679 | 20 758 |
| Depreciation & amort. | −1 | −8 | −12 | −97 | −119 | −129 | −148 | −259 | −258 | −306 | −293 | −337 |
| EBIT | 51 | 5 722 | 6 328 | 4 220 | 4 743 | 6 782 | 7 944 | 11 798 | 11 106 | 13 595 | 15 387 | 20 421 |
| Net financials | −17 | −167 | −241 | −163 | −66 | −113 | −71 | −289 | −78 | 591 | −42 | −105 |
| Profit before tax | 34 | 5 556 | 6 087 | 4 057 | 4 677 | 6 668 | 7 872 | 11 510 | 11 028 | 14 186 | 15 344 | 20 316 |
| Tax | 11 | 1 509 | 1 648 | 1 024 | 1 128 | 1 537 | 1 738 | 2 538 | 2 428 | 3 124 | 3 386 | 4 533 |
| Net profit | 22 | 4 047 | 4 439 | 3 033 | 3 549 | 5 131 | 6 134 | 8 972 | 8 600 | 11 061 | 11 958 | 15 783 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 675 | 8 356 | 8 371 | 7 179 | 10 178 | 12 638 | 15 489 | 20 619 | 22 776 | 28 415 | 37 352 | 50 541 |
| Equity | 1 022 | 1 069 | 1 508 | 2 541 | 3 090 | 4 222 | 4 356 | 7 352 | 9 951 | 13 013 | 16 971 | 24 754 |
| Long-term debt | 4 | 19 | 12 | 18 | 8 | 25 | 43 | 26 | 1 | 23 | 9 | 13 |
| Short-term debt | 649 | 7 268 | 6 851 | 4 620 | 7 079 | 8 391 | 11 090 | 13 241 | 12 824 | 15 380 | 20 372 | 25 775 |
| Total debt | 653 | 7 287 | 6 863 | 4 638 | 7 088 | 8 416 | 11 133 | 13 267 | 12 825 | 15 403 | 20 381 | 25 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2026 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. Trudvang Invest As | Company | 44.0% | 44.0% | 2022 |
Nox As | Company | 44.0% | 44.0% | 2022 |
Byberg Øst Holdingselskap As | Company | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Byberg | Deputy Member | 0 companies |
| Inge Thorsen | Chief Executive Officer | 0 companies |
| Liv Merete Byberg | Board of Directors | 0 companies |
| Ole Trudvang | Chairman | 0 companies |