| Revenue | NOK 2,5M | +65% |
| EBITDA | NOK 2M | +62% |
| Net profit | NOK -282K | +67% |
| Total assets | NOK 17M | -6% |
| Equity | NOK -2,1M | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 438 | 1 610 | 1 408 | 1 519 | 2 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 213 | 1 337 | 1 378 | 1 219 | 1 974 |
| Depreciation & amort. | −1 450 | −1 492 | −1 550 | −1 466 | −1 087 |
| EBIT | −237 | −155 | −172 | −247 | 887 |
| Net financials | −772 | −745 | −818 | −855 | −1 249 |
| Profit before tax | −1 009 | −900 | −990 | −1 102 | −362 |
| Tax | −222 | −198 | −218 | −243 | −80 |
| Net profit | −787 | −702 | −772 | −860 | −282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 642 | 14 634 | 13 457 | 18 081 | 16 989 |
| Equity | 502 | −200 | −972 | −1 832 | −2 114 |
| Long-term debt | 14 360 | 14 586 | 14 238 | 19 500 | 18 720 |
| Short-term debt | 780 | 248 | 192 | 413 | 383 |
| Total debt | 15 140 | 14 834 | 14 430 | 19 913 | 19 103 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TR Deputy Member | Deputy Member | 2013 – 2022 |
FR Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Rønqvist | Deputy Member | 0 companies |
| Frode Rønqvist | Chief Executive Officer | 0 companies |
| Jonas Aalstad Haugen | Chairman | 0 companies |