| Revenue | NOK 2,6M | +6% |
| EBITDA | NOK -20K | +78% |
| Net profit | NOK -29K | +62% |
| Total assets | NOK 411K | -18% |
| Equity | NOK -739K | -4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 584 | 3 845 | 3 286 | 2 405 | 2 555 |
| Staff expenses | −664 | −948 | −722 | −761 | −698 |
| EBITDA | 297 | 100 | 216 | −88 | −20 |
| Depreciation & amort. | −50 | −12 | −6 | −6 | −12 |
| EBIT | 248 | 88 | 210 | −93 | −32 |
| Net financials | −9 | −2 | −1 | −0 | 0 |
| Profit before tax | 239 | 86 | 210 | −93 | −32 |
| Tax | 53 | 20 | 46 | −17 | −3 |
| Net profit | 186 | 66 | 163 | −77 | −29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 457 | 611 | 511 | 501 | 411 |
| Equity | −862 | −796 | −633 | −710 | −739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 319 | 1 407 | 1 144 | 1 211 | 1 150 |
| Total debt | 1 319 | 1 407 | 1 144 | 1 211 | 1 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Oetami Dahlby | Deputy Member | 0 companies |
| Zulnare Kuresh Parhad | Board of Directors | 0 companies |
| Fanny Andriana Oetami Dahlby | Chairman | 0 companies |