| Revenue | NOK 5M | -53% |
| EBITDA | NOK 637K | +252% |
| Net profit | NOK 641K | +202% |
| Total assets | NOK 2,4M | +129% |
| Equity | NOK -772K | +45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 204 | 18 300 | 21 298 | 18 534 | 15 555 | 10 653 | 5 033 |
| Staff expenses | −11 386 | −11 227 | −12 965 | −9 660 | −9 705 | −5 295 | −2 207 |
| EBITDA | 715 | 362 | 697 | −238 | −825 | −418 | 637 |
| Depreciation & amort. | −13 | −54 | −80 | −106 | −109 | −181 | −0 |
| EBIT | 702 | 308 | 617 | −344 | −934 | −599 | 637 |
| Net financials | 20 | 8 | −16 | −42 | −48 | −28 | 4 |
| Profit before tax | 722 | 316 | 601 | −386 | −982 | −628 | 641 |
| Tax | 201 | 86 | 228 | −19 | −0 | −0 | −0 |
| Net profit | 522 | 230 | 373 | −368 | −982 | −628 | 641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 236 | 3 855 | 5 502 | 2 748 | 2 349 | 1 066 | 2 439 |
| Equity | −980 | 41 | 414 | 46 | −935 | −1 413 | −772 |
| Long-term debt | 45 | 22 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 172 | 3 793 | 5 069 | 2 701 | 3 284 | 2 479 | 3 211 |
| Total debt | 4 217 | 3 814 | 5 088 | 2 701 | 3 284 | 2 479 | 3 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
JA | Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Robert Øverlier | Chief Executive Officer | 0 companies |
| Parasto Michelle Nadiri | Chief Executive Officer | 0 companies |
| Arvid Madland Lyngnes | Chairman | 0 companies |
| Jo Alund | Chairman | 0 companies |