| Revenue | NOK 5,9M | +1% |
| EBITDA | NOK 889K | +2% |
| Net profit | NOK 717K | +6% |
| Total assets | NOK 3,3M | +12% |
| Equity | NOK 257K | -81% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 410 | 6 699 | 7 899 | 9 076 | 7 788 | 8 330 | 8 203 | 6 835 | 6 949 | 7 121 | 5 860 | 5 922 |
| Staff expenses | −1 164 | −2 747 | −2 888 | −2 976 | −3 170 | −3 371 | −3 422 | −3 715 | −3 788 | −3 982 | −4 107 | −4 172 |
| EBITDA | −51 | 3 334 | 4 254 | 5 380 | 3 891 | 4 224 | 4 105 | 2 419 | 2 289 | 2 359 | 869 | 889 |
| Depreciation & amort. | −1 | −8 | −8 | −8 | −8 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | 3 326 | 4 246 | 5 372 | 3 883 | 4 217 | 4 105 | 2 419 | 2 289 | 2 359 | 869 | 889 |
| Net financials | −13 | 19 | 20 | 16 | 14 | 7 | 8 | 6 | 3 | 10 | 2 | 8 |
| Profit before tax | −65 | 3 346 | 4 266 | 5 388 | 3 897 | 4 224 | 4 113 | 2 425 | 2 293 | 2 369 | 871 | 898 |
| Tax | −0 | 886 | 1 165 | 1 340 | 942 | 975 | 907 | 535 | 529 | 534 | 195 | 181 |
| Net profit | −65 | 2 459 | 3 101 | 4 049 | 2 955 | 3 249 | 3 205 | 1 890 | 1 764 | 1 835 | 676 | 717 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 003 | 4 022 | 5 253 | 6 795 | 5 268 | 5 407 | 5 343 | 3 643 | 4 152 | 3 484 | 2 927 | 3 282 |
| Equity | −43 | 116 | 217 | 266 | 271 | 120 | 126 | 815 | 179 | 1 114 | 1 340 | 257 |
| Long-term debt | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 3 906 | 5 035 | 6 529 | 4 997 | 5 287 | 5 217 | 2 828 | 3 973 | 2 369 | 1 587 | 3 025 |
| Total debt | 1 046 | 3 906 | 5 035 | 6 529 | 4 997 | 5 287 | 5 217 | 2 828 | 3 973 | 2 369 | 1 587 | 3 025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asmart As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Kystad Martinsen | Board of Directors | 0 companies |
| Andreas Revheim | Chairman | 0 companies |
| Øyvind Aas Bergan | Board of Directors | 0 companies |