| Revenue | NOK 12,7M | +15% |
| EBITDA | NOK 1,3M | +14% |
| Net profit | NOK 54K | +205% |
| Total assets | NOK 7,4M | -3% |
| Equity | NOK 2,4M | +82% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 883 | 12 828 | 11 069 | 11 025 | 12 674 |
| Staff expenses | −2 997 | −7 421 | −1 843 | −2 290 | −2 627 |
| EBITDA | −174 | 1 837 | 1 525 | 1 132 | 1 285 |
| Depreciation & amort. | −915 | −1 200 | −1 228 | −576 | −683 |
| EBIT | −1 089 | 637 | 296 | 556 | 602 |
| Net financials | −102 | −114 | −219 | −533 | −525 |
| Profit before tax | −1 191 | 523 | 77 | 23 | 78 |
| Tax | −258 | 117 | 21 | 5 | 24 |
| Net profit | −933 | 406 | 56 | 18 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 861 | 6 544 | 7 395 | 7 614 | 7 363 |
| Equity | 1 084 | 1 490 | 1 325 | 1 343 | 2 447 |
| Long-term debt | 0 | 585 | 0 | 1 344 | 672 |
| Short-term debt | 2 622 | 4 469 | 4 688 | 4 927 | 4 244 |
| Total debt | 2 777 | 5 054 | 6 070 | 6 271 | 4 916 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.69% | 36.69% | 2024 | |
| Company | 28.12% | 28.12% | 2024 | |
| Company | 27.81% | 27.81% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Holtskog | Board of Directors | 0 companies |
| Geir Tore Johansen | Board of Directors | 0 companies |
| Bjørn Halvorsen | Board of Directors | 0 companies |
| Camilla Rosen-Stenslund | Board of Directors | 0 companies |
| Gierth Mejdell | Chairman | 0 companies |
| Atle Grønås | Chairman | 0 companies |