| Revenue | NOK 109K | +3% |
| EBITDA | NOK 82K | -2% |
| Net profit | NOK 55K | -2% |
| Total assets | NOK 841K | +7% |
| Equity | NOK 262K | +27% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 204 | 177 | 146 | 176 | 259 | 327 | 151 | 101 | 101 | 105 | 109 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 60 | 192 | 162 | 131 | 158 | 243 | 308 | 133 | 82 | 82 | 84 | 82 |
| Depreciation & amort. | −40 | −120 | −122 | −122 | −197 | −166 | −104 | −12 | −12 | −12 | −12 | −12 |
| EBIT | 20 | 72 | 40 | 8 | −39 | 76 | 204 | 121 | 70 | 70 | 72 | 70 |
| Net financials | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 20 | 73 | 40 | 8 | −39 | 77 | 204 | 121 | 71 | 70 | 72 | 71 |
| Tax | 3 | 20 | 8 | 1 | −10 | 16 | 45 | 27 | 16 | 15 | 16 | 16 |
| Net profit | 17 | 53 | 32 | 8 | −29 | 61 | 160 | 94 | 55 | 55 | 56 | 55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 136 | 1 312 | 1 389 | 1 091 | 2 268 | 2 309 | 1 305 | 626 | 682 | 732 | 787 | 841 |
| Equity | 107 | 161 | 192 | 200 | 171 | 232 | 388 | 100 | 126 | 150 | 206 | 262 |
| Long-term debt | 1 028 | 1 148 | 1 156 | 857 | 2 097 | 2 013 | 556 | 78 | 515 | 505 | 537 | 530 |
| Short-term debt | 0 | 3 | 40 | 34 | 0 | 64 | 360 | 448 | 40 | 77 | 44 | 50 |
| Total debt | 1 028 | 1 151 | 1 197 | 891 | 2 097 | 2 077 | 917 | 526 | 555 | 582 | 581 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JG Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granberg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ronny Granberg | Chief Executive Officer | 0 companies |
| June Granberg | Deputy Member | 0 companies |