| Revenue | NOK 28,1M | +4% |
| EBITDA | NOK 12,4M | +20% |
| Net profit | NOK 8,8M | +23% |
| Total assets | NOK 27,1M | +9% |
| Equity | NOK 21,6M | +68% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 398 | 14 493 | 20 451 | 27 123 | 28 141 |
| Staff expenses | −4 652 | −5 342 | −8 967 | −7 596 | −7 870 |
| EBITDA | 3 038 | 4 923 | 3 168 | 10 400 | 12 432 |
| Depreciation & amort. | −843 | −845 | −839 | −888 | −916 |
| EBIT | 2 194 | 4 078 | 2 329 | 9 512 | 11 516 |
| Net financials | −396 | −568 | −678 | −327 | −254 |
| Profit before tax | 1 798 | 3 510 | 1 651 | 9 185 | 11 262 |
| Tax | 215 | 773 | 380 | 2 022 | 2 487 |
| Net profit | 1 583 | 2 738 | 1 271 | 7 163 | 8 775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 038 | 22 817 | 26 715 | 24 919 | 27 071 |
| Equity | 6 450 | 5 681 | 5 660 | 12 822 | 21 597 |
| Long-term debt | 14 707 | 11 122 | 10 192 | 4 125 | 358 |
| Short-term debt | 5 881 | 6 015 | 10 864 | 7 972 | 5 115 |
| Total debt | 20 588 | 17 136 | 21 055 | 12 097 | 5 474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
VH Contact Person | Contact Person | 2022 – 2022 |
RK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hodne | Contact Person | 0 companies |
| Rune Kvernberg | Chief Executive Officer | 0 companies |
| Erik Dokka Haug | Chief Executive Officer | 0 companies |
| Thor Bjarne Skandsen | Board of Directors | 0 companies |
| Trond Berge Aarestrup | Board of Directors | 0 companies |
| Bjørn Dørum | Chairman | 0 companies |
| Stig Ovar Keller | Board of Directors | 0 companies |