| Revenue | NOK 3,3M | -4% |
| EBITDA | NOK 293K | -58% |
| Net profit | NOK -153K | -200% |
| Total assets | NOK 5,5M | -5% |
| Equity | NOK 1,3M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 338 | 3 309 | 3 401 | 3 438 | 3 293 |
| Staff expenses | −1 513 | −1 438 | −1 691 | −1 602 | −1 637 |
| EBITDA | 750 | 771 | 586 | 704 | 293 |
| Depreciation & amort. | −250 | −231 | −225 | −186 | −186 |
| EBIT | 499 | 540 | 361 | 518 | 107 |
| Net financials | −210 | −220 | −308 | −306 | −260 |
| Profit before tax | 289 | 319 | 53 | 212 | −153 |
| Tax | 85 | 89 | 28 | 60 | −0 |
| Net profit | 204 | 230 | 26 | 153 | −153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 460 | 6 305 | 5 915 | 5 740 | 5 453 |
| Equity | 1 076 | 1 306 | 1 332 | 1 484 | 1 332 |
| Long-term debt | 4 810 | 4 440 | 4 070 | 3 700 | 0 |
| Short-term debt | 574 | 559 | 513 | 556 | 792 |
| Total debt | 5 384 | 4 999 | 4 583 | 4 256 | 4 122 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Deputy Member | Deputy Member | 2018 |
OM Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kvarsnes | Deputy Member | 0 companies |
| Ole Morten Husmo | Deputy Member | 0 companies |
| Dag Trygve Berntsen | Board of Directors | 0 companies |
| Frank Ove Kvalvik | Chairman | 0 companies |