| Revenue | NOK 86,5M | -6% |
| EBITDA | NOK -2,3M | +79% |
| Net profit | NOK -6,8M | +62% |
| Total assets | NOK 51,9M | -33% |
| Equity | NOK -5,8M | -685% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 129 | 52 563 | 69 379 | 92 466 | 86 534 |
| Staff expenses | −6 666 | −9 592 | −10 105 | −19 464 | −19 182 |
| EBITDA | 4 643 | 3 679 | 7 255 | −10 696 | −2 252 |
| Depreciation & amort. | −1 489 | −871 | −893 | −4 229 | −1 051 |
| EBIT | 3 154 | 2 808 | 6 362 | −14 925 | −3 303 |
| Net financials | −444 | −525 | −808 | −2 715 | −3 449 |
| Profit before tax | 2 710 | 2 283 | 5 555 | −17 640 | −6 752 |
| Tax | 601 | 559 | 1 280 | 36 | −0 |
| Net profit | 2 109 | 1 724 | 4 275 | −17 676 | −6 752 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 382 | 41 567 | 65 749 | 77 417 | 51 868 |
| Equity | 11 448 | 11 787 | 16 061 | 985 | −5 766 |
| Long-term debt | 17 227 | 15 778 | 14 178 | 39 087 | 37 574 |
| Short-term debt | 6 707 | 14 002 | 35 510 | 37 345 | 20 060 |
| Total debt | 23 934 | 29 780 | 49 687 | 76 432 | 57 634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2022 |
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Blikra Egeland | Chief Executive Officer | 0 companies |
| Svein Arne Fasseland | Chief Executive Officer | 0 companies |
| Tor Inge Melberg | Board of Directors | 0 companies |
| Nils Terje Watland | Board of Directors | 0 companies |
| Erik Ødegård | Board of Directors | 0 companies |
| Karstein Øvstebø | Board of Directors | 0 companies |
| Jone Kilane Mæland | Chairman | 0 companies |
| Anita Øvstebø Bjerke | Chairman | 0 companies |
| Sigbjørn Vatland | Board of Directors | 0 companies |