| Revenue | NOK 16,1M | +12% |
| EBITDA | NOK 7,7M | +12% |
| Net profit | NOK 5,4M | +8% |
| Total assets | NOK 12,9M | -8% |
| Equity | NOK 5,1M | +24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 649 | 6 618 | 10 675 | 14 396 | 16 101 |
| Staff expenses | −2 617 | −2 834 | −4 062 | −5 242 | −6 147 |
| EBITDA | 4 321 | 2 273 | 4 587 | 6 912 | 7 740 |
| Depreciation & amort. | −498 | −499 | −456 | −594 | −869 |
| EBIT | 3 823 | 1 775 | 4 131 | 6 318 | 6 871 |
| Net financials | 0 | 6 | 10 | 78 | 52 |
| Profit before tax | 3 823 | 1 780 | 4 141 | 6 396 | 6 923 |
| Tax | 842 | 392 | 911 | 1 408 | 1 525 |
| Net profit | 2 981 | 1 389 | 3 230 | 4 987 | 5 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 247 | 4 276 | 8 832 | 13 992 | 12 868 |
| Equity | 3 483 | 2 871 | 3 101 | 4 089 | 5 087 |
| Long-term debt | 162 | 138 | 107 | 241 | 257 |
| Short-term debt | 1 602 | 1 266 | 5 623 | 9 663 | 7 524 |
| Total debt | 1 764 | 1 404 | 5 730 | 9 904 | 7 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Magnus Aase | Chief Executive Officer | 0 companies |
| Tor Ole Talgø | Board of Directors | 0 companies |
| Frode André Aase | Chairman | 0 companies |