| Revenue | NOK 3,1M | -31% |
| EBITDA | NOK -133K | -183% |
| Net profit | NOK -259K | -513% |
| Total assets | NOK 652K | -34% |
| Equity | NOK -425K | -157% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 1 490 | 2 493 | 2 915 | 2 679 | 3 816 | 2 816 | 3 249 | 3 960 | 4 482 | 3 113 |
| Staff expenses | −493 | −788 | −1 328 | −1 635 | −1 459 | −2 023 | −1 915 | −2 114 | −2 397 | −2 249 | −1 849 |
| EBITDA | −24 | 105 | −85 | 25 | 40 | 9 | −221 | −98 | 46 | 161 | −133 |
| Depreciation & amort. | −0 | −2 | −4 | −4 | −4 | −4 | −2 | −0 | −37 | −74 | −111 |
| EBIT | −24 | 103 | −89 | 21 | 36 | 5 | −224 | −98 | 9 | 87 | −244 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | −24 | −15 |
| Profit before tax | −24 | 104 | −89 | 21 | 37 | 5 | −224 | −98 | −2 | 63 | −259 |
| Tax | −0 | 21 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 82 | −88 | 21 | 37 | 5 | −224 | −98 | −2 | 63 | −259 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 362 | 411 | 523 | 495 | 593 | 348 | 179 | 732 | 984 | 652 |
| Equity | 37 | 120 | 32 | 54 | 90 | 95 | −129 | −227 | −228 | −166 | −425 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 242 | 175 |
| Short-term debt | 115 | 241 | 379 | 470 | 405 | 499 | 477 | 406 | 657 | 907 | 902 |
| Total debt | 115 | 242 | 379 | 470 | 405 | 499 | 477 | 406 | 960 | 1 149 | 1 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Smigelskiene | Deputy Member | 0 companies |
| Dainius Smigelskas | Chairman | 0 companies |