| Revenue | NOK 0 | — |
| EBITDA | NOK 16K | +253% |
| Net profit | NOK -7K | +62% |
| Total assets | NOK 510K | -34% |
| Equity | NOK -242K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −93 | −21 | −3 | −9 | −7 | −8 | −10 | −18 | −10 | −10 | −11 | 16 |
| Depreciation & amort. | −0 | −6 | −5 | −10 | −8 | −13 | −4 | −4 | −4 | −4 | −4 | −67 |
| EBIT | −93 | −27 | −8 | −19 | −15 | −21 | −14 | −22 | −14 | −13 | −14 | −50 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | 43 |
| Profit before tax | −93 | −27 | −8 | −19 | −15 | −21 | −14 | −22 | −14 | −13 | −19 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −93 | −27 | −8 | −19 | −15 | −21 | −14 | −22 | −14 | −13 | −19 | −7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 257 | 211 | 182 | 169 | 115 | 101 | 81 | 84 | 75 | 772 | 510 |
| Equity | −63 | −89 | −97 | −116 | −131 | −152 | −166 | −188 | −202 | −215 | −234 | −242 |
| Long-term debt | 100 | 332 | 307 | 289 | 298 | 266 | 266 | 266 | 286 | 286 | 546 | 746 |
| Short-term debt | 67 | 15 | 1 | 9 | 2 | 1 | 2 | 4 | 0 | 4 | 461 | 6 |
| Total debt | 167 | 347 | 308 | 298 | 300 | 267 | 267 | 270 | 286 | 290 | 1 006 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olderheim Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Larsen Otterdal | Chief Executive Officer | 0 companies |
| Harald Olderheim | Board of Directors | 0 companies |