| Revenue | NOK 16,6M | -5% |
| EBITDA | NOK -331K | -65% |
| Net profit | NOK -282K | -26% |
| Total assets | NOK 2,7M | +19% |
| Equity | NOK 1,1M | -29% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 2 916 | 4 436 | 6 486 | 7 111 | 11 267 | 12 681 | 1 984 | 5 987 | 20 376 | 17 506 | 16 614 |
| Staff expenses | −0 | −545 | −493 | −620 | −704 | −934 | −984 | −400 | −390 | −1 027 | −2 148 | −2 177 |
| EBITDA | 130 | −54 | −40 | 340 | −36 | 423 | 573 | −480 | 568 | 1 802 | −200 | −331 |
| Depreciation & amort. | −0 | −3 | −3 | −3 | −7 | −8 | −8 | −8 | −14 | −21 | −21 | −15 |
| EBIT | 130 | −57 | −44 | 336 | −43 | 415 | 565 | −488 | 554 | 1 781 | −221 | −346 |
| Net financials | −2 | −6 | −2 | −16 | −12 | −29 | 5 | −0 | −0 | −11 | −49 | 4 |
| Profit before tax | 128 | −64 | −46 | 320 | −55 | 386 | 569 | −488 | 554 | 1 770 | −271 | −342 |
| Tax | 37 | −0 | −0 | 72 | −10 | 91 | 134 | −105 | 130 | 398 | −47 | −60 |
| Net profit | 91 | −64 | −46 | 249 | −45 | 296 | 435 | −383 | 424 | 1 372 | −224 | −282 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 231 | 274 | 659 | 811 | 1 328 | 2 460 | 960 | 2 037 | 3 941 | 2 303 | 2 730 |
| Equity | 121 | 58 | 12 | 261 | 216 | 512 | 896 | 513 | 337 | 1 710 | 1 486 | 1 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −3 | −3 |
| Short-term debt | 58 | 173 | 262 | 398 | 595 | 816 | 1 564 | 447 | 1 699 | 2 231 | 820 | 1 679 |
| Total debt | 58 | 173 | 262 | 398 | 595 | 816 | 1 564 | 447 | 1 700 | 2 231 | 817 | 1 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edvard Bjørkliås | Chief Executive Officer | 0 companies |