| Revenue | NOK 216,9M | +20% |
| EBITDA | NOK 22M | +412% |
| Net profit | NOK -835K | +97% |
| Total assets | NOK 139,4M | -4% |
| Equity | NOK -80,5M | -1% |
| Employees | 234 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 611 | 573 | 180 566 | 180 129 | 216 855 |
| Staff expenses | −1 629 | −2 680 | −119 584 | −114 216 | −123 411 |
| EBITDA | 108 | −3 547 | −9 816 | 4 303 | 22 035 |
| Depreciation & amort. | −0 | −0 | −11 705 | −18 618 | −16 481 |
| EBIT | 108 | −3 547 | −21 522 | −14 315 | 5 555 |
| Net financials | 128 | −452 | −14 750 | −18 514 | −6 389 |
| Profit before tax | 237 | −3 999 | −36 272 | −32 829 | −835 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 237 | −3 999 | −36 272 | −32 829 | −835 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 090 | 43 445 | 175 733 | 144 820 | 139 381 |
| Equity | −6 519 | −10 518 | −46 790 | −79 619 | −80 454 |
| Long-term debt | 6 848 | 48 787 | 172 082 | 183 023 | 182 056 |
| Short-term debt | 761 | 5 176 | 50 440 | 41 416 | 37 779 |
| Total debt | 7 609 | 53 963 | 222 523 | 224 439 | 219 835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AX Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inflight Media International Ab | Company | 100% | 100% | 2023 |
Newrest Scandinavia Holding Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Vasilache | Chief Executive Officer | 0 companies |
| Alexandre Xavier Georges Lelievre | Chief Executive Officer | 0 companies |
| Frederic Daniel Hillion | Board of Directors | 0 companies |
| Olivier Rene Albert Sadran | Chairman | 0 companies |
| Frida Linnea Bulow | Board of Directors | 0 companies |
| Jan Lennart Bergman | Chairman | 0 companies |
| Jonathan Edward Stent-Torriani | Board of Directors | 0 companies |