| Revenue | NOK 227K | +9% |
| EBITDA | NOK 156K | -7% |
| Net profit | NOK 74K | -19% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK 948K | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 | 1 065 | 916 | 1 116 | 178 | 180 | 187 | 187 | 187 | 187 | 208 | 227 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 518 | 771 | 621 | 719 | 146 | 60 | 162 | 163 | 147 | 137 | 168 | 156 |
| Depreciation & amort. | −190 | −261 | −485 | −108 | −50 | −50 | −50 | −50 | −50 | −50 | −33 | −50 |
| EBIT | 328 | 510 | 135 | 611 | 96 | 10 | 112 | 113 | 97 | 87 | 134 | 106 |
| Net financials | −226 | −468 | −401 | 10 | 23 | 2 | −34 | −37 | −36 | −24 | −18 | −11 |
| Profit before tax | 102 | 42 | −265 | 621 | 119 | 12 | 77 | 76 | 61 | 63 | 117 | 95 |
| Tax | 20 | 11 | −80 | 145 | 17 | −9 | 17 | 17 | 13 | 14 | 26 | 21 |
| Net profit | 83 | 30 | −185 | 476 | 102 | 21 | 60 | 59 | 47 | 49 | 91 | 74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 599 | 16 992 | 16 368 | 5 674 | 5 793 | 5 809 | 2 511 | 2 602 | 2 179 | 2 268 | 2 415 | 2 552 |
| Equity | 6 090 | 6 124 | 5 940 | 5 416 | 847 | 868 | 928 | 987 | 973 | 960 | 960 | 948 |
| Long-term debt | 8 432 | 10 540 | 10 167 | 255 | 270 | 251 | 246 | 241 | 237 | 234 | 1 176 | 1 207 |
| Short-term debt | 77 | 328 | 261 | 4 | 4 676 | 4 690 | 1 337 | 1 374 | 968 | 1 075 | 279 | 397 |
| Total debt | 8 509 | 10 868 | 10 428 | 258 | 4 946 | 4 941 | 1 583 | 1 615 | 1 206 | 1 309 | 1 455 | 1 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2016 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axio As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gjeldvik | Deputy Member | 0 companies |
| Lasse Iversen | Chief Executive Officer | 0 companies |
| Børge Gjeldvik | Chairman | 0 companies |