| Revenue | NOK 69,4M | +7% |
| EBITDA | NOK 2,6M | +312% |
| Net profit | NOK 1,1M | +135% |
| Total assets | NOK 30,2M | -8% |
| Equity | NOK 1,1M | +2859% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 535 | 64 488 | 73 203 | 64 885 | 69 441 |
| Staff expenses | −7 726 | −8 897 | −11 951 | −12 782 | −10 987 |
| EBITDA | 161 | 2 151 | 1 879 | −1 226 | 2 598 |
| Depreciation & amort. | −180 | −204 | −244 | −400 | −453 |
| EBIT | −19 | 1 947 | 1 635 | −1 625 | 2 145 |
| Net financials | −195 | −992 | −500 | −1 399 | −1 080 |
| Profit before tax | −214 | 955 | 1 135 | −3 024 | 1 065 |
| Tax | 55 | 21 | 301 | −0 | −0 |
| Net profit | −269 | 934 | 835 | −3 024 | 1 065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 275 | 27 414 | 31 843 | 32 799 | 30 184 |
| Equity | 1 292 | 2 226 | 3 061 | 37 | 1 102 |
| Long-term debt | 1 048 | 10 960 | 10 100 | 10 208 | 10 038 |
| Short-term debt | 18 934 | 14 228 | 18 682 | 22 554 | 19 043 |
| Total debt | 19 983 | 25 188 | 28 782 | 32 762 | 29 081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.55% | 50.55% | 2024 | |
| Company | 44.54% | 44.54% | 2024 | |
| Company | 4.92% | 4.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Are Ekornåsvåg | Chief Executive Officer | 0 companies |
| Bjørn Edward Torgersen | Chairman | 0 companies |
| Anne Kathrin Haugland Torgersen | Board of Directors | 0 companies |