| Revenue | NOK 385K | -41% |
| EBITDA | NOK 2K | -99% |
| Net profit | NOK -400K | +52% |
| Total assets | NOK 2,2M | -10% |
| Equity | NOK 2M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 123 | 1 180 | 1 027 | 650 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 485 | 800 | 581 | 200 | 2 |
| Depreciation & amort. | −1 265 | −1 269 | −1 269 | −1 269 | −532 |
| EBIT | −779 | −469 | −688 | −1 069 | −529 |
| Net financials | −80 | −31 | −8 | 9 | 16 |
| Profit before tax | −860 | −500 | −695 | −1 060 | −513 |
| Tax | −189 | −110 | −153 | −233 | −113 |
| Net profit | −671 | −390 | −543 | −827 | −400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 884 | 5 279 | 4 526 | 2 482 | 2 236 |
| Equity | 4 153 | 3 763 | 3 221 | 2 394 | 2 034 |
| Long-term debt | 2 546 | 1 289 | 1 052 | 0 | 0 |
| Short-term debt | 185 | 227 | 253 | 88 | 201 |
| Total debt | 2 731 | 1 516 | 1 305 | 88 | 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |