| Revenue | NOK 234,6M | +15% |
| EBITDA | NOK -1,1M | -114% |
| Net profit | NOK -3,8M | -169% |
| Total assets | NOK 87,7M | +206% |
| Equity | NOK 2,2M | -63% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 108 | 47 796 | 71 030 | 93 878 | 104 964 | 105 679 | 121 108 | 204 675 | 234 560 |
| Staff expenses | −1 743 | −2 593 | −2 221 | −1 896 | −1 812 | −2 066 | −2 118 | −2 884 | −5 282 |
| EBITDA | 268 | 393 | 851 | 1 088 | 1 311 | 1 092 | 1 492 | 7 747 | −1 058 |
| Depreciation & amort. | −180 | −182 | −377 | −368 | −173 | −140 | −173 | −60 | −228 |
| EBIT | 87 | 211 | 474 | 720 | 1 138 | 952 | 1 319 | 7 687 | −1 286 |
| Net financials | −88 | −198 | −129 | 20 | −211 | −377 | −389 | −647 | −1 740 |
| Profit before tax | −1 | 13 | 345 | 739 | 927 | 575 | 930 | 7 040 | −3 025 |
| Tax | 1 | 3 | 83 | 168 | 206 | 128 | 205 | 1 549 | 743 |
| Net profit | −2 | 9 | 263 | 572 | 721 | 447 | 725 | 5 491 | −3 769 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 420 | 4 437 | 7 339 | 4 901 | 12 095 | 9 006 | 11 202 | 28 647 | 87 748 |
| Equity | 248 | 258 | 520 | 592 | 1 246 | 1 393 | 1 893 | 5 944 | 2 175 |
| Long-term debt | 1 666 | 3 137 | 1 354 | 1 515 | 155 | 2 677 | 1 031 | 3 145 | 1 026 |
| Short-term debt | 1 505 | 1 042 | 5 464 | 2 794 | 10 694 | 4 936 | 8 279 | 19 558 | 84 547 |
| Total debt | 3 171 | 4 179 | 6 818 | 4 309 | 10 849 | 7 613 | 9 310 | 22 703 | 85 573 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Heide | Board of Directors | 0 companies |
| Magnus Groseth | Chairman | 0 companies |