| Revenue | NOK 484K | +5% |
| EBITDA | NOK 156K | -33% |
| Net profit | NOK -66K | -149% |
| Total assets | NOK 1,6M | -1% |
| Equity | NOK -1,3M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 670 | 0 | 0 | 386 | 573 | 509 | 586 | 387 | 455 | 460 | 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −85 | 617 | −26 | −46 | 108 | 350 | 297 | 337 | 109 | 201 | 231 | 156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −61 | −63 | −73 | −80 | −80 | −80 | −80 | −73 |
| EBIT | −3 | −85 | 617 | −26 | −46 | 47 | 288 | 224 | 257 | 29 | 121 | 151 | 83 |
| Net financials | −29 | −194 | −107 | 0 | 0 | −142 | −158 | −139 | −117 | −147 | −186 | −185 | −168 |
| Profit before tax | −32 | −279 | 510 | −26 | −46 | −95 | 130 | 85 | 140 | −119 | −65 | −34 | −85 |
| Tax | −0 | −0 | 52 | −0 | −0 | −0 | −0 | −0 | 3 | −75 | −14 | −8 | −19 |
| Net profit | −32 | −279 | 458 | −26 | −46 | −95 | 130 | 85 | 137 | −44 | −51 | −27 | −66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 596 | 2 502 | 303 | 2 236 | 2 947 | 1 928 | 1 970 | 1 932 | 1 892 | 1 908 | 1 782 | 1 640 | 1 625 |
| Equity | 72 | −207 | 251 | 225 | 1 246 | −1 627 | −1 496 | −1 312 | −1 175 | −1 165 | −1 207 | −1 234 | −1 258 |
| Long-term debt | 1 600 | 1 538 | 0 | 2 000 | 0 | 3 481 | 3 293 | 3 105 | 2 916 | 2 728 | 2 540 | 2 352 | 2 164 |
| Short-term debt | 924 | 1 170 | 52 | 11 | 1 700 | 74 | 174 | 139 | 150 | 344 | 449 | 522 | 719 |
| Total debt | 2 524 | 2 709 | 52 | 2 011 | 1 700 | 3 555 | 3 467 | 3 243 | 3 066 | 3 073 | 2 989 | 2 874 | 2 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LE Deputy Member | Deputy Member | 2018 | — | — |
ST Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consulere Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Nergaard | Chief Executive Officer | 0 companies |
| Lars Erik Sandvoll | Deputy Member | 0 companies |
| Stein Tråseth | Deputy Member | 0 companies |
| Marius Øyvind Berg | Chairman | 0 companies |
| Thor Arve Olsen | Chairman | 0 companies |