| Revenue | NOK 1,5M | -19% |
| EBITDA | NOK 25K | +4851% |
| Net profit | NOK 7K | +124% |
| Total assets | NOK 967K | -9% |
| Equity | NOK 735K | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 752 | 826 | 982 | 1 151 | 1 405 | 1 829 | 2 299 | 2 375 | 2 108 | 1 634 | 1 815 | 1 469 |
| Staff expenses | −36 | −501 | −475 | −527 | −514 | −591 | −673 | −656 | −718 | −769 | −441 | −233 | −139 |
| EBITDA | 15 | −27 | 29 | 15 | 83 | 113 | 166 | 280 | 469 | 32 | −152 | −1 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBIT | 15 | −27 | 29 | 15 | 83 | 113 | 166 | 280 | 469 | 32 | −162 | −11 | 14 |
| Net financials | −1 | −2 | −3 | 0 | −0 | −0 | −1 | −0 | 0 | −0 | 1 | −5 | −6 |
| Profit before tax | 14 | −29 | 26 | 15 | 83 | 113 | 165 | 280 | 469 | 32 | −161 | −16 | 8 |
| Tax | 4 | −0 | −10 | 4 | −0 | −0 | −0 | −0 | 103 | 7 | −36 | 11 | 2 |
| Net profit | 10 | −29 | 27 | 11 | 83 | 113 | 165 | 280 | 366 | 25 | −126 | −27 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 131 | 163 | 246 | 365 | 478 | 607 | 894 | 1 227 | 1 243 | 942 | 1 062 | 967 |
| Equity | 40 | 12 | 38 | 46 | 109 | 196 | 325 | 543 | 908 | 933 | 755 | 728 | 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 155 |
| Short-term debt | 94 | 119 | 125 | 199 | 256 | 282 | 282 | 351 | 319 | 314 | 112 | 259 | 78 |
| Total debt | 94 | 119 | 125 | 199 | 256 | 282 | 282 | 351 | 319 | 314 | 187 | 334 | 233 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Eikrem | Board of Directors | 0 companies |
| Yvonne Kristiansen | Chairman | 0 companies |