| Revenue | NOK 1,3M | +34% |
| EBITDA | NOK 176K | +232% |
| Net profit | NOK 250K | +994% |
| Total assets | NOK 4M | +9% |
| Equity | NOK 3,8M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 82 | 538 | 1 044 | 823 | 1 478 | 840 | 1 462 | 1 151 | 1 226 | 1 358 | 998 | 1 337 |
| Staff expenses | −0 | −0 | −343 | −717 | −720 | −735 | −882 | −878 | −882 | −883 | −888 | −1 034 | −1 036 |
| EBITDA | 48 | 70 | 157 | 306 | 46 | 699 | −104 | 516 | 198 | 269 | 405 | −133 | 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −28 | −28 | −28 | −27 | −9 | −0 |
| EBIT | 48 | 70 | 157 | 306 | 46 | 699 | −119 | 488 | 169 | 241 | 378 | −142 | 176 |
| Net financials | 0 | −1 | −8 | −3 | 1 001 | 152 | 3 | 2 | 3 | 173 | 73 | 114 | 130 |
| Profit before tax | 48 | 69 | 149 | 302 | 1 047 | 852 | −117 | 490 | 172 | 414 | 451 | −28 | 305 |
| Tax | 10 | 19 | 40 | 76 | 19 | 162 | −0 | 82 | 38 | 57 | 103 | −0 | 55 |
| Net profit | 38 | 50 | 109 | 227 | 1 029 | 689 | −117 | 408 | 134 | 356 | 348 | −28 | 250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 1 096 | 1 416 | 1 500 | 1 996 | 3 005 | 2 470 | 2 955 | 3 030 | 3 414 | 3 817 | 3 626 | 3 969 |
| Equity | 325 | 376 | 484 | 711 | 1 740 | 2 429 | 2 313 | 2 721 | 2 855 | 3 211 | 3 559 | 3 531 | 3 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 720 | 932 | 789 | 256 | 575 | 157 | 232 | 173 | 203 | 258 | 95 | 188 |
| Total debt | 10 | 720 | 932 | 789 | 256 | 575 | 157 | 234 | 175 | 203 | 258 | 95 | 188 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Leret Andersen | Chairman | 0 companies |