| Revenue | NOK 4,5M | +171% |
| EBITDA | NOK -1,2M | -423% |
| Net profit | NOK -1,6M | -239% |
| Total assets | NOK 5,1M | -50% |
| Equity | NOK -288K | -123% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 937 | 3 738 | 1 290 | 1 681 | 4 549 |
| Staff expenses | −875 | −307 | −123 | −31 | −75 |
| EBITDA | 2 930 | 1 136 | −26 | 374 | −1 208 |
| Depreciation & amort. | −474 | −328 | −392 | −285 | −281 |
| EBIT | 2 455 | 808 | −418 | 89 | −1 488 |
| Net financials | −481 | −460 | −813 | −681 | −517 |
| Profit before tax | 1 975 | 348 | −1 231 | −592 | −2 005 |
| Tax | 435 | 77 | −271 | −130 | −441 |
| Net profit | 1 539 | 271 | −960 | −462 | −1 564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 360 | 15 329 | 14 360 | 10 211 | 5 131 |
| Equity | 2 274 | 2 348 | 1 738 | 1 276 | −288 |
| Long-term debt | 13 230 | 12 202 | 11 991 | 8 664 | 4 483 |
| Short-term debt | 1 857 | 778 | 630 | 272 | 936 |
| Total debt | 15 087 | 12 980 | 12 622 | 8 935 | 5 419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2013 |
CG Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Lilleby | Chief Executive Officer | 0 companies |
| Charlotte Gjulem Lilleby | Deputy Member | 0 companies |